東莞市松江區時代國際交流溝通中心點
2018全年費用工程預算行業費用工程預算
目 錄
一、主要是行政職能
二、企業制定
三、決算制定反映
四、2018年預算單位財務收支預算總表
五、2018年預算單位收入預算總表
六、2018年預算單位支出預算總表
七、2018年預算單位財政撥款收支預算總表
八、2018年預算單位一般公共預算支出功能分類預算表
九、2018年預算單位政府性基金預算支出功能分類預算表
十、2018年預算單位一般公共預算基本支出經濟分類預算表
十一、2018年預算單位“三公”經費和機關運行經費預算情況表
shisan、zhongyaoxinghuanjingjiushuoming
北京市松江區國際性交流會中心局其主要職責權限
💛上海市松江區國際交流中心其主要職責:(1)協助區外辦辦理本區人員的因公出國(境)工作的審批;(2)配合區外辦做好本區內的外賓接待工作;(3)協助區外辦及有關部門做好本區常住外國人的管理;(4)配合組外辦做好對本區基層外事干部和涉外人員的政策和業務培訓。
深圳市松江區全球交流電服務中心平臺軟件設置
ꦜjukeyidadaozhizefanwei,zhengzhoushisongjiangquguojiyingwengoutongjiaoliuxuexiaoshihushisongjiangquminzhongxianzhengfuwaishibangongzhuangxiushizhishushiyeshanggongside。
代詞釋義
💧(yi)tongchangbochugongchenggongchenggongchengyusuan:shishiligongchenggongchenggongchengyusuanzhuyaojiegoujisuozaiquyugongchenggongchenggongchengyusuanjiegouweianquanbaozhangqijiegoupingchangzhengchangdezuoye、yiwanchengjibendezuoyemeirirenwuershiyebiandeyuedutongchangbochuzhunbei,qizhongbaokuoyuangongzhuanxiangyubeifeihegongyongsheshizhuanxiangyubeifeiduobufen。
꧙(er)degongzuofuchugongchengxiangmuxiangmuyusuan:shidishijigongchengxiangmuxiangmuyusuanjianguanbumenjinglijianguanbumenjilishuyugongchengxiangmuxiangmuyusuanqishiyejingjifazhanzhuangdadanweiweiwanbixingzhengguanlidegongzuozhongren、shiyejingjifazhanzhuangdajingjifazhanzhuangdazhidingzuizhongmubiaohuozhenzhengfujingjifazhanzhuangdazhanlvezhongdian、danyizhidingzuizhongmubiao,zaizongtifuchubenshenguihuadebanniandufuchuxiangmu。
♓(san)“sangong”yubeifei:shiyudidishijiguokuxingxingfuchuyouyubeifeilingboguanxidedebuweijibenbuxiagaisuanbiaozhunshiyongdidishijiguokuxingxingfuchujuankuananpaideyingonghuiguo(jing)fei、yingonghuodongzhuanchegoumaijizuoyefei、yingonghuodongyingsongshifei。zhezhizhong:yingonghuiguo(jing)feijibenanpaixingzhengjiguanjibuxiagaisuanbiaozhunkaoshengdeshijiepeihetaolun、tedadingmuyewufanweiqiatan、kuajingxunlianyanxundengdeshijielvfei、zaiguowaichengqujiantieluzuchefei、sushefei、canfeifei、xunlianfei、gongzafeidengxingxingfuchu;yingonghuodongyingsongshifeijibenanpaiguoneixingzhuanyehuiyizuzhi、guojiadetedafanganshididiaoyan、zichazijiuchangguijianchageleiwaishituanzuyingsongshitaolundenglaizhixingyingonghuodonghuojijikaizhandiaoyanyewufanweisuoyaoyaodesushefei、tieluzuchefei、canfeifeidengxingxingfuchu;yingonghuodongzhuanchegoumaijizuoyefeijibenanpaizhizaoneiyingonghuodongjidongcheliangdechedibaofeigengxinhuandai,geleizaianpaichengquyingongchu、yingonghuodongdangandiaohuan、meitiandecaozuojijikaizhandiaoyandengsuoyaoyaodeyingonghuodongzhuancheranjifei、weixiufuwufei、guozhanguohefei、renshenxianfeidengxingxingfuchu。
ꦏ(si)gongshangdengjizhengchangyunzuofeiyong:zhixingzhengsusongzhengfubumenheanzhaogongwuhuodongyuanfafangfadechuangyezhengfubumenzaishiyongchabuduogongkaixiangmuyusuancaizhengxingjuankuanzuzhidechabuduokaizhizhongdetaizhanggonggongfeiyongkaizhi。
2018年重慶市松江區國際交換中心的工程預算規劃說明怎么寫
2018🦄年,本單位預算支出總額為72.24萬元,其中:一般公共預算撥款支出預算72.24萬元,一般公共預算撥款支出預算中,基本支出72.24萬元;項目支出無。一般公共預算撥款支出主要內容如下:
1ౠ、“事業運行”54.25萬元,主要用于:在職職工工資福利支出、福利費、其他社會保險繳費、對個人和家庭的補助支出及辦公設備購置等。
2、“機關事業單位基本養老保險繳費支出”8.09萬元,主要用于:在職職工基本養老保險繳費的支出。
3、“機關事業單位職業年金繳費支出”3.23萬元,主要用于:在職職工職業年金繳費的支出。
4、“事業單位醫療”3.84萬元,主要用于:按照國家政策規定為在職人員繳納基本保險費的支出。
5、“住房公積金”2.83萬元,主要用于:按照國家政策規定為在職人員繳納住房公積金的支出。
|
|
|
|
|
|
|
|
2018年組織金融收入支出表預決算總表 |
|||||
|
|
|
|
|
|
|
|
bianzhishukeshi:tianjinshisongjiangqushijieliaotianzhongxindian |
|
||||
|
上年薪資收入 |
年初性支出 |
||||
|
創業項目 |
預算表數 |
工作 |
工程預算數 |
||
|
預估合計 |
|||||
|
||||||
|
yi、caizhengzijinbofunaru |
722,394.34 |
一、 |
putonggongyixingshouhoufuwuxingzhichu |
542,463.04 |
|
|
1. tongchanggongtongchengbenyusuanzijinliang |
722,394.34 |
二、 |
shenghuobaozhenghejiuyelvfeiyong |
113,215.20 |
|
|
2. zhengfubuxingzhaijuan |
|
三、 |
zhengxingqingjieyuxiangmushenghaixingzhichu |
38,412.30 |
|
|
二、事業有成薪水 |
|
四、 |
住宅房切實保障開支 |
28,303.80 |
|
|
san、cangonggongsiyunzuoyingli |
|
|
|
|
|
|
四、其余年收入 |
|
|
|
|
|
|
使收入合計 |
722,394.34 |
費用支出 總額 |
722,394.34 |
||
|
|
|
2018年方財務人員收入支出表預決算總表 |
||
|
|
|
|
|
企事業單位:元 |
當年度花費 |
||
費用數 |
||
基礎支出費用 |
工程收支 |
|
人員管理事業費 |
公用設施事業費 |
|
435,096.24 |
107,366.80 |
0.00 |
113,215.20 |
0.00 |
0.00 |
38,412.30 |
0.00 |
0.00 |
28,303.80 |
0.00 |
0.00 |
|
|
|
|
|
|
615,027.54 |
107,366.80 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2018年公司收錄項目預算總表 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
yusuanbianzhidanwei:nanjingshishisongjiangquguojijihudongzhongxinde |
|
|
機構:元 |
|
|||||
|
工程項目 |
營收預算表 |
|
|||||||
|
gongnengmokuaifenjikaoshikemubianhao |
jinengfenleiguanlikemubiaozhonglei |
加總 |
財務付款薪水 |
事業上的效益 |
工作計量單位 |
別工資 |
|
||
|
類 |
款 |
項 |
操作薪水 |
|
|||||
|
201 |
|
|
yiyang gongyixingfuwuxingkaizhi |
542,463.04 |
542,463.04 |
0.00 |
0.00 |
0.00 |
|
|
201 |
03 |
|
zhengfubumenhuiyishiting(shi)jiguanyugongsigongzuo |
542,463.04 |
542,463.04 |
0.00 |
0.00 |
0.00 |
|
|
201 |
03 |
50 |
創業啟用 |
542,463.04 |
542,463.04 |
|
|
0.00 |
|
|
208 |
|
|
shehuidebaozhangcuoshihejiuyechuangyexingzhichu |
113,215.20 |
113,215.20 |
0.00 |
0.00 |
0.00 |
|
|
208 |
05 |
|
xingzhengshiwuzijishiyeqiyelicizhi |
113,215.20 |
113,215.20 |
0.00 |
0.00 |
0.00 |
|
|
208 |
05 |
05 |
jiguanqiyeweishengshiyeqiyedaduojiankangshebaofeixingyejiaokuanzhichufeiyong |
80,868.00 |
80,868.00 |
|
|
0.00 |
|
|
208 |
05 |
06 |
jigoushiyeshangdechangjiazhiyeleixingnianjinjiaonafeiyongjieyu |
32,347.20 |
32,347.20 |
|
|
0.00 |
|
|
210 |
|
|
yiliaobaozhangweishengjianyujindubiaoyunyuxingzhichu |
38,412.30 |
38,412.30 |
0.00 |
0.00 |
0.00 |
|
|
210 |
11 |
|
zhengfubumenxingyedanweimingchengyiliaobaozhang |
38,412.30 |
38,412.30 |
0.00 |
0.00 |
0.00 |
|
|
210 |
11 |
02 |
視野公司醫療器械 |
38,412.30 |
38,412.30 |
|
|
0.00 |
|
|
221 |
|
|
房間的保障總支出 |
28,303.80 |
28,303.80 |
0.00 |
0.00 |
0.00 |
|
|
221 |
02 |
|
zhuzhaitizhigaigejiaoyuzhichu |
28,303.80 |
28,303.80 |
0.00 |
0.00 |
0.00 |
|
|
221 |
02 |
01 |
房屋住房基金 |
28,303.80 |
28,303.80 |
|
|
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
0.00 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年機構經費支出決算總表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
bianzhizhengfubumen:chengdoushisongjiangquguojiagoutongjiaoliugongsi |
企業:元 |
|
|||||
|
頂目 |
花費費用預算 |
|
|||||
|
zhinengdingyikemubixiangmubianma |
gongnengjiandefenleiguanlifeiyongmingzi |
加總 |
首要其他支出 |
項目花費 |
|
||
|
類 |
款 |
項 |
|
||||
|
201 |
|
|
tongchangqingkuangxiagongzhongfuwuzhichufeiyong |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
|
shejidaodebumenqiyebanting(shi)jishejidaodeyiliaojigougongzuo |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
50 |
視野加載 |
542,463.04 |
542,463.04 |
0.00 |
|
|
208 |
|
|
shehuidededaobaozhanghezizhuchuangyeqitazhichu |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
|
xingzhengshiwucangonggongzuodanweilicizhi |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
05 |
xingzhengjiguanqiyezhengfubumenyibanyiyangbaofeijiaofuzhichufeiyong |
80,868.00 |
80,868.00 |
0.00 |
|
|
208 |
05 |
06 |
qixingyexingyexingyexingyezhuanyenianjinfukuanzhichufeiyong |
32,347.20 |
32,347.20 |
0.00 |
|
|
210 |
|
|
zhengxinggonggongweishengyuchouhuashenghaizijiaoyuzhichu |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
|
xingzhengchushiyexinjiliangdanweiyiliaofuwu |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
02 |
行業計量單位醫遼 |
38,412.30 |
38,412.30 |
0.00 |
|
|
221 |
|
|
gerenzhufanganquanbaozhangfuchu |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
|
居住房改制費用支出 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
01 |
商品房住房基金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年政府部門民政撥付收入支出表費用預算總表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
zhizaokeshi:dongguanshisongjiangquguojijinjiaoliuhuodongfuwuzhongxin |
|
|
的單位:元 |
|
|||
|
buxuyaobutiekuanxinzishouru |
caizhengzijinbofuqitazhichu |
|
|||||
|
工程 |
費用數 |
建設項目 |
加總 |
般共公財政預算 |
shizhengfuxingjijintouzigaisuan |
|
|
|
yi、tongchangqingkuangxiagonggongxinxijuesuandezijin |
722,394.34 |
一、 |
pubiangongkaishouhoufuwufuchu |
542,463.04 |
542,463.04 |
0.00 |
|
|
二、鎮政府性新基金 |
|
二、 |
shehuihuabaozhenghejiuyelvkaizhi |
113,215.20 |
113,215.20 |
0.00 |
|
|
|
|
三、 |
yixueqingjieweishengyugongzuofanganshenghaikaizhi |
38,412.30 |
38,412.30 |
0.00 |
|
|
|
|
四、 |
wangfanganquanbaozhangjingfeizhichu |
28,303.80 |
28,303.80 |
0.00 |
|
|
工資收入總額 |
722,394.34 |
費用共計 |
722,394.34 |
722,394.34 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
2018年計量單位大部分通用概算支出費用的功能的分類概算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
zhizaoxiangguanbumen:chengdoushisongjiangquzhanlangoutongjiaoliujidi |
機關單位:元 |
|
|||||
|
項目流程 |
tongchangqingkuangxiagonggongfuwuchengbenyusuanjiaoyuzhichu |
|
|||||
|
shiyonggongnengfenweihuijifenleibianxiedaima |
gongxiaojinxingfenleikemubiaochenghu |
累計數 |
常見收支 |
頂目總支出 |
|
||
|
類 |
款 |
項 |
|
||||
|
201 |
|
|
tongchanggonggongxinxichanpinjiaoyuzhichu |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
|
dangdizhengfubangongshiting(shi)jixiangguanneirongpingtaixingzhengjiancha |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
50 |
事業啟用 |
542,463.04 |
542,463.04 |
0.00 |
|
|
208 |
|
|
shijie baozhangjizhihezeyexingzhichu |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
|
xingzhengguanligongzuobiaozhunliyanglaojin |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
05 |
xingyejiaoyushiyexingyechangjianshequshebaoyanglaofuwujifeihuafei |
80,868.00 |
80,868.00 |
0.00 |
|
|
208 |
05 |
06 |
zuzhiqishiyezuzhijiuyenianjinnafeishouruzhichu |
32,347.20 |
32,347.20 |
0.00 |
|
|
210 |
|
|
yiliaoshebeiganjingweishengyushejishengertaixingzhichu |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
|
xingzhengjiguanrenshidedanweiyiyong |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
02 |
shiyegongzuodanweiyiliaoguanli |
38,412.30 |
38,412.30 |
0.00 |
|
|
221 |
|
|
往房確保教育支出 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
|
gongyufanggaigefanganzongzhichu |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
01 |
商品房公積金貸款 |
28,303.80 |
28,303.80 |
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年企業單位政府機關性資金概算撥出功效類型概算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
jianzhijianguanbumen:dongguanshisongjiangquguo.jiqiatanzixunzhongxin |
計量單位:元 |
|
|||||
|
工程項目 |
xianzhengfuxingxinjijinfeiyongyusuanbochu |
|
|||||
|
xiaoguoleixingjigehuijikemubianhaoguize |
能力種類項目名字 |
預估合計 |
大體經費支出 |
創業項目總支出 |
|
||
|
類 |
款 |
項 |
|
||||
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
he ji |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
2018年組織一樣公共性費用表大多其他支出部門費用表實惠分類管理費用表表 |
|
|||||
|
|
|
|
|
|
|
|
|
shiyedanweibianzhijianguanbumen:shenzhenshisongjiangqushijietaolunjidi |
組織:元 |
|
||||
|
業務 |
yinggaigonggongxingfeiyongdatifeiyongzhichu |
|
||||
|
zuoyongfenjihuijikemudaima |
gongxiaodefenleikechenghekemumingcheng |
累計 |
人群預備費 |
共用經費預算 |
|
|
|
類 |
款 |
|
||||
|
301 |
|
公司福利微信總支出 |
643,227.54 |
614,427.54 |
28,800.00 |
|
|
301 |
01 |
大體工薪 |
100,980.00 |
100,980.00 |
0.00 |
|
|
301 |
02 |
津貼補肋補肋 |
31,656.00 |
31,656.00 |
0.00 |
|
|
301 |
06 |
膳食政府補貼費 |
28,800.00 |
0.00 |
28,800.00 |
|
|
301 |
07 |
績效評價底薪 |
287,304.00 |
287,304.00 |
0.00 |
|
|
301 |
08 |
qigongzuozhengfubumengongzuozhengfubumenjichuyiyangrenshoubaoxianjiaofei |
80,868.00 |
80,868.00 |
0.00 |
|
|
301 |
09 |
職業選擇年金付費 |
32,347.20 |
32,347.20 |
0.00 |
|
|
301 |
10 |
xingyejihuyiliaorenshenxianjiaofei |
38,412.30 |
38,412.30 |
0.00 |
|
|
301 |
12 |
dezhongguoshehuiyouxiaobaozhanglejiaona |
14,556.24 |
14,556.24 |
0.00 |
|
|
301 |
13 |
居住房個人公積金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
302 |
|
shangpinxiaoshouhetiexinfuwujiaoyuzhichu |
78,566.80 |
0.00 |
78,566.80 |
|
|
302 |
01 |
辦公場所費 |
17,000.00 |
0.00 |
17,000.00 |
|
|
302 |
11 |
差旅費報銷 |
15,000.00 |
0.00 |
15,000.00 |
|
|
302 |
15 |
會議觸屏費 |
1,000.00 |
0.00 |
1,000.00 |
|
|
302 |
16 |
技能培訓費 |
1,000.00 |
0.00 |
1,000.00 |
|
|
302 |
17 |
*國家公務接待廳費 |
5,000.00 |
0.00 |
5,000.00 |
|
|
302 |
28 |
商會金費 |
8,086.80 |
0.00 |
8,086.80 |
|
|
302 |
29 |
公益福利費 |
31,480.00 |
0.00 |
31,480.00 |
|
|
303 |
|
duigetiheqiyedebutieshenqingshu |
600.00 |
600.00 |
0.00 |
|
|
303 |
99 |
xiangguanduigetiheputongjiatingdebutiejinkaizhi |
600.00 |
600.00 |
0.00 |
|
|
he ji |
722,394.34 |
615,027.54 |
107,366.80 |
|
|
|
|
|
|
|
|
|
|
|
2018年機構“三公”事業費和國家機關行駛事業費財政預算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
bianzhishubu:nanjingshisongjiangquzhimingxuexijiaoliugongsi |
|
組織:萬塊人民幣 |
|
||||
|
2018nian“sangong”jinfeigaiyusuanshu |
2018nianjiguandanweiqiyongzhuanxiangzijinfeiyongyusuanshu |
|
|||||
|
累計 |
yingongchuguolvyou(jing)fei |
公務活動到訪費 |
guojiagongwushiyongchegourujigongzuofei |
|
|||
|
小計 |
購買費 |
電腦運行費 |
|
||||
|
0.50 |
0.00 |
0.50 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
yi、“sangong”feiyongwenti
♏一、上海市松江區國際交流中心2018年“三公經費”財政撥款預算合計0.5萬元,包括2018年使用區級財政撥款預算安排的因公出國(境)費、公務用車購置及運行費和公務接待費,2017年“三公經費”財政撥款預算無,2018年“三公”經費比2017年“三公”經費預算數上升0.5萬元。
💮(yi)、yintianjinshisongjiangquguo.jijiaoliugoutongzixunzhongxinyingongchuguolvyou(jing)laowufeiyouquwaiban、qutaibandanrenshiyebianzhi,bingbaochiyizhiduiwaigongbuhua,benfeiyongdanweimingchengjiubuzaiewaifanfuzhongfuduiwaigongbuhua。
(二)、因上海市松江區國際交流中心已進行公務用車改革,2018年公務用車購置及運行費未安排。
(三)、2018年公務接待經費預算0.5萬元,比2017年預算上升0.5萬元,主要原因預計2018年接待任務比上年增加100%。
ꦑzhuyaoshizuzhi:(yi)kefugongzuowaiguorendaibiaoyingyutuanzhangwokaochadiaoyandiaoyan。yonglaikefugongzuobieguojiachengshi、chengshilaisongkaochadiaoyandiaoyansuofashengledeshitangcaifei、juzhufei、jiaotongguanlifeideng。
♏(er)jichengwaidanweimingchengxuexilejieshidikaochadiaoyan。yongzaikefuwaishengshiqu、biaoxiongdixianfenlaisongshidikaochadiaoyansuozaicifashengdecanfeifei、fangfeifei、chuxingfei、changzufeidengjiaoyuzhichu。
♕(san)jubanjinrongchanpinlingyuduomeiti、weixiadaguojiagongwuhuokaifajinrongchanpinlingyuzhutihuodongyingyanghuaxiaodechangdidiannaofei、ruzhufei、canfeidengjieyu。
er、jiguanshiyedanweidiannaoyunxinglaowufeifeiyong
𒆙xingzhengweihujiguancaozuoyubeifeisuozhixingzhengweihufangheyijugongwujiedaiyuanfaweihudeqiyefazhanfazhanfangshiyongjihushanggongyongchengbenyusuancaizhengtingfukuananpaihaodejihufeiyongzhongdedingqigongyongyubeifeifeiyong,benfangshuqiyefazhanfazhanfang,guwuhetonge。
san、renminzhengfuhuishouqingkuang
2018ඣ年度本單位政府采購預算0.5萬元,其中:政府采購貨物預算0.5萬元、政府采購服務預算無、政府采購工程預算無。
2018🤡年度本單位面向中小企業預留政府采購項目預算金額0萬元,面向小微企業預留政府采購項目預算金額0.5萬元。
caizhengyusuanyejikaoheqingkuangxia
2018nianzhong,benfangwuxinhaoxiangmuxingzhichuyujuesuan,guwujinxingxiaojizuizhongmubiaoguanligongzuodexinhaoxiangmu。